Calculators
Trading and investing maths for NEPSE, with Nepal’s own commission, SEBON and capital gains rules built in.
DCF valuation calculator
Value per shareRs 498.55
Growth years, today's valueRs 142.15
Terminal value, today's valueRs 356.40
Share from the terminal value71.49%
Value per share: discount rate (down) against long-run growth (across)
| 2.0% | 3.0% | 4.0% | 5.0% | 6.0% | |
|---|---|---|---|---|---|
| 10.0% | 533 | 591 | 670 | 780 | 945 |
| 11.0% | 471 | 515 | 572 | 648 | 754 |
| 12.0% | 422 | 456 | 499 | 553 | 626 |
| 13.0% | 382 | 409 | 441 | 483 | 536 |
| 14.0% | 348 | 370 | 396 | 428 | 467 |
A dash marks a rate not above growth, where the formula has no answer.
CFₜ = CF₀ × (1 + g)ᵗ
TV = CFₙ × (1 + g∞) / (r − g∞)
Value = Σ CFₜ / (1 + r)ᵗ + TV / (1 + r)ⁿ
Each year’s cash flow grows at g for n years and is discounted back at r. After year n it grows at the terminal rate g∞ for ever, which the TV line prices as of year n. Every input is yours: small changes to r and g∞ move the answer a lot, which the table shows.